| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81868 |

2024,2025.12¿ù Á¤±â¿¹±Ý+¿øÀç·á °á»ê
2024³â ±âÁØ À׿©±Ý °á¼Õ 4000¸¸
ÇàÁ¤Ã³ºÐ Ùí / Ưº°À¶ÀÚ±Ý ½Åû¿¹Á¤
±â¼úÀη °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
½Ç³»°ÇÃà |
4¾ï
|
2.4
|
2.1
|
1.6
|
1.3
|
0.6
|
3.5
|
8.0
|
1.2
|
-
|
16 16
|
ÁÖ 2.1¾ï |
56Á 11¹é |
Áö¹æ |
6õ2¹é
 |
100 |
| 81930 |

2025³â ÀÚü¿¹±Ý 0.8¾ï ¹× °ø»ç¹Ì¼ö±Ý Àû°Ý¸ÂÃã
2025³â¸» À׿©±Ý 0.5¾ï
±â¼úÀÚ 4¸í °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí / ½Ã¼³¹°¡æ°ÇÃà Àüȯ
2025³â ½ÇÀû 12.2¾ï ½Å°í¿Ï·áÇÔ
|
|
°ÇÃà |
19¾ï
|
9.0
|
-
|
-
|
1.0
|
10.5
|
11.5
|
20.5
|
12.2
|
-
|
14 22
|
ÁÖ 3.0¾ï |
84Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
44 |
| 82211 |

»ç¾÷¿ë ÅäÁö¹× ȸ¼öµÈ °ø»ç¹Ì¼ö±Ýä±Çµî Àû°Ý¸ÂÃã
±â¼úÀÚÁß °³Àλç¾÷ÀÚ Ùí,ÀÌü êó
2025³â¸» À׿©±Ý ¾à 4¾ï / ¿ÜºÎ BB-
ÁøÇà°ø»ç:1¾ïÁ¤µµ ¼Ò±Ô¸ð°ø»ç(1´Þ³» Áذø)
|
|
°ÇÃà |
40¾ï
|
37.0
|
40.0
|
20.0
|
20.0
|
24.0
|
64.0
|
141.0
|
10.0
|
-
|
16 16
|
ÁÖ 5.0¾ï |
102Á 84¹é |
Áö¹æ |
2¾ï6õ4¹é
 |
5 |
| 80062 |

¿µ¾÷Á¤Áö 1ȸ(24.12.23~25.04.07ÀÏ èÇ):±â¼úÀη ¹Ì´Þ
2025³â ¿¬¸» ÀÚüÀÚ»ê °á»ê
2024³â À׿©±Ý ¾à 6.6¾ï(25³â 4.5¾ï ¿¹»ó)
ÁøÇà°ø»ç Ùí / ¿ÜºÎ BO( ~26.06.30ÀÏ)
±â¼úÀη Àü¿ø °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌüÁøÇàÁß
±â¼úÀη ½Â°èÀ¯Áö °¡´É(Áß1,ÃÊ2)
|
|
°ÇÃà |
23¾ï
|
10.8
|
6.0
|
1.1
|
-
|
2.1
|
3.2
|
20.0
|
-
|
-
|
11 11
|
ÁÖ 5.1¾ï |
94Á 70¹é |
Áö¹æ |
1¾ï5õ7¹é
 |
56 |
| 81918 |

|
¼Ò¹æ |
񃧯
|
4.5
|
6.0
|
2.2
|
2.3
|
-
|
4.5
|
15.0
|
-
|
-
|
91 91
|
ÁÖ - |
40Á 20¹é |
Áö¹æ |
ÇùÀÇ
 |
29 |
| 76093 |

|
Àü±â |
16¾ï
|
2.7
|
2.5
|
0.6
|
2.3
|
-
|
2.9
|
8.1
|
-
|
-
|
97 10
|
ÁÖ 4.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
72 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
69 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
88 |
| 78687 |

2023³â °á¼Õ±Ý 7¾ï
2023³â ±â¾÷ȸ»ý ðû-ȸ»ýÁß ÀÚº»±Ý¹Ìºñ ¿¹¿ÜÀûÀ¸·Î Çã¿ë
2024³â ÀÚº»±Ý ÄÁ¼³ÆÃ »óǰ
|
|
Åä¸ñ |
73¾ï
|
16.3
|
12.3
|
32.9
|
33.0
|
1.3
|
67.2
|
95.7
|
-
|
-
|
02 02
|
ÁÖ 7.1¾ï |
133Á 100¹é |
Áö¹æ |
2¾ï9õ
 |
70 |
| 80385 |

478Á ÀÜ¾× 3.49¾ï
ÀÚü°á»ê-ºÎ½Ç
À׿©±Ý,°³Àλç¾÷ÀÚ Ùí,ÀÌü³»¿ª êó
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
34¾ï 35¾ï 36¾ï
|
3.0 4.0 13.0
|
8.0 8.0 1.0
|
9.0 9.0 2.0
|
6.0 11.0 15.0
|
- 3.0 15.0
|
15.0 23.0 32.0
|
26.0 35.0 46.0
|
- - -
|
- - -
|
97 08
|
ÁÖ 13.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
4¾ï5õ
 |
58 |
| 80561 |

9¿ù °á»ê-¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý 1¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
±â¼úÀÎ ÀÌü³»¿ª ¹«
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö ¼®°ø |
񃧯 񃧯 񃧯 񃧯
|
2.3 3.1 - -
|
5.7 1.2 - -
|
2.9 1.3 - -
|
- 2.9 - 0.6
|
0.7 0.4 1.2 1.0
|
3.6 4.6 1.2 1.6
|
11.6 8.9 1.2 1.6
|
- - - -
|
- - - -
|
16 16
|
ÁÖ 2.8¾ï |
109Á 24¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
69 |
| 80946 |

¿¹±Ý¹× ÀÚ»ê°á»ê
°³Àλç¾÷ÀÚ Ùí
À׿©±Ý ¾à 14¾ï
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà öÄÜ |
27¾ï 44¾ï
|
6.0 -
|
2.0 25.0
|
- 49.0
|
4.0 27.0
|
3.0 1.0
|
7.0 77.0
|
15.0 102.0
|
- -
|
- -
|
10 13
|
ÁÖ 4.0¾ï |
194Á 30¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
60 |
| 81021 |

¿¹±Ý°á»ê
À׿©±Ý ¾à 14¾ï
°³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü Ùí
|
|
Åä°ø ¼®°ø öÄÜ »óÇϼöµµ |
34¾ï 21¾ï 22¾ï 20¾ï
|
3.6 - 2.5 -
|
9.0 - 1.3 -
|
6.7 1.2 7.7 0.4
|
3.5 0.8 0.6 0.1
|
3.9 2.6 0.3 2.4
|
14.1 4.6 8.6 2.9
|
26.7 4.6 12.4 2.9
|
18.0 0.5 5.8 2.0
|
- - - -
|
97 97
|
ÁÖ 5.3¾ï |
172Á 72¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
60 |
| 79816 |

Á¤±â¿¹±Ý °á»ê
À׿©±Ý 3.2¾ï
±â¼úÀÚ »ç¾÷ÀÚ êó
|
|
Åä°ø Æ÷Àå öÄÜ |
16¾ï 16¾ï 15¾ï
|
- 9.7 1.0
|
- 5.9 0.9
|
2.0 1.2 1.5
|
0.5 2.5 1.0
|
0.6 3.1 1.1
|
3.1 6.8 3.6
|
3.1 22.4 5.5
|
0.3 0.3 0.6
|
- - -
|
05 05
|
ÁÖ 5.1¾ï |
117Á 21¹é |
Áö¹æ |
1¾ï2¹é
 |
61 |
| 78157 |

Æ÷°ý¹× ºÐÇҾ絵
À׿©±Ý 2.6¾ï
ÃâÀÚÀÜ¾× º°µµ
|
|
Àü±â |
15¾ï
|
2.4
|
1.4
|
1.0
|
3.4
|
0.7
|
5.1
|
8.9
|
1.6
|
-
|
16 16
|
ÁÖ 2.0¾ï |
200Á 7¹é |
Áö¹æ |
ÇùÀÇ
 |
75 |