| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 82033 |

¿¬¸»ÀÚº»±Ý ÀÚüÀÚ±Ý
ÀÌÀÍÀ׿©±Ý 11¾ïÁ¤µµ
±â¼úÀÚ ½Ç»çÁß
ÁøÇà°ø»ç Ùí
|
|
»óÇϼöµµ |
31¾ï
|
4.0
|
7.5
|
5.5
|
5.5
|
9.2
|
20.2
|
31.7
|
8.0
|
-
|
96 96
|
ÁÖ 2.0¾ï |
171Á 56¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
24 |
| 82032 |

¿¹±Ý¹× ÀÚ»ê(¹Ì¼ö±Ýµî)
ÇàÁ¤Ã³ºÐ Ùí / ¸Å³â ¿¹±Ý 4~7¾ï êó(°ø»ç¹Ì¼ö±Ý ¾à°£)
À׿©±Ý ¾à 9¾ïÀ̳ª ÅðÁ÷±Ý Á¤»ê½Ã(°¡°á»ê½Ã 3~4¾ï ÁÙÀϼö ÀÖ´Ù°íÇÔ)
25³â ¾à 16¾ï / 26³â 1¾ï °ø»ç °è¾àÁß
|
|
Åä°ø |
35¾ï
|
25.0
|
20.0
|
20.0
|
10.0
|
20.0
|
50.0
|
95.0
|
20.0
|
-
|
17 18
|
ÁÖ 2.0¾ï |
55Á ¹Ì´ëÃâ |
Áö¹æ |
2¾ï
 |
25 |
| 81902 |

2025³â ¿¬¸»ÀÜ°í °ø»ç¹Ì¼ö±Ý °á»ê
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü ³»¿ª Ùí
±â¾÷ B+µî±Þ
|
|
°ÇÃà |
37¾ï
|
-
|
9.0
|
16.0
|
2.8
|
15.5
|
34.3
|
43.3
|
6.4
|
-
|
15 15
|
ÁÖ 5.5¾ï |
101Á 79¹é |
Áö¹æ |
2¾ï5õ
 |
30 |
| 81216 |

|
Àü±â |
񃧯
|
3.2
|
4.2
|
13.5
|
5.0
|
9.4
|
27.9
|
35.3
|
8.9
|
-
|
03 18
|
ÁÖ 6.0¾ï |
200Á 13¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
63 |
| 81215 |

2024³â °ø»ç¹Ì¼ö±Ý °á»ê
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ B+
2024³â ±âÁØ À׿©±Ý 8.3¾ï
ÁøÇà°ø»ç:»óÇϼöµµ 10¾ï( ~25.11¿ù Áذø¿¹Á¤)
º¸¸µ,Æ÷Àå(5³â ½ÇÀû 5.7¾ï)¸éÇã êó
|
|
Åä°ø ½À½Ä¹æ¼ö ¼®°ø µµÀå »óÇϼöµµ |
15¾ï 15¾ï 15¾ï 15¾ï 14¾ï
|
- - - - 2.5
|
- - - - -
|
- - - - 2.3
|
- - - - -
|
- - - - -
|
- - - - 2.3
|
- - - - 4.8
|
- - - - -
|
- - - - -
|
16 22
|
ÁÖ 3.0¾ï |
84Á 31¹é |
¼öµµ±Ç |
1¾ï7õ2¹é
 |
59 |
| 80983 |

ºÐÇҾ絵-ºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
±âŸ°ø»ç¾÷ ´Ù¼ö º¸À¯Áß
|
|
Àü±â |
񃧯
|
2.0
|
4.1
|
7.8
|
0.1
|
4.6
|
12.5
|
18.6
|
-
|
-
|
04 04
|
ÁÖ 4.6¾ï |
400Á 26¹é |
Áö¹æ |
ÇùÀÇ
 |
56 |
| 82031 |

°³Àλç¾÷ÀÚ ¹ýÀÎÀüȯ-ºñ¿ë ¾ç¼öÀںδã
ÇàÁ¤Ã³ºÐ Ùí / 2024³â ÀÚü°á»ê
2024³â ´ç±â¼øÀÌÀÍ ¾à 3800¸¸
°øÁ¦ BBB
|
|
½Ç³»°ÇÃà |
15¾ï
|
8.3
|
3.9
|
2.5
|
15.2
|
-
|
17.7
|
29.9
|
-
|
-
|
10
|
°³ 3.5¾ï |
45Á 20¹é |
¼öµµ±Ç |
1¾ï2¹é
 |
23 |
| 80982 |

Æ÷°ý¾çµµ
2024³â ÀÚü°á»ê
2024³â ±âÁØ À׿©±Ý 0.32¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
42¾ï
|
-
|
28.2
|
4.1
|
93.0
|
1.2
|
98.3
|
126.5
|
-
|
-
|
21 24
|
ÁÖ 1.6¾ï |
200Á 73¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
57 |
| 81213 |

À¯ÇÑȸ»ç
2024³â ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024³â ±âÁØ À׿©±Ý 1.43¾ï
|
|
½Ç³»°ÇÃà |
12¾ï
|
1.2
|
0.8
|
-
|
4.5
|
-
|
4.5
|
6.5
|
-
|
-
|
04 04
|
À¯ 2.3¾ï |
46Á 19¹é |
Áö¹æ |
8õ3¹é
 |
62 |
| 81755 |

ÇàÁ¤Ã³ºÐ Ùí
2024³â ¿¹±Ý°á»ê
2024³â À׿©±Ý ¾à 1¾ï
ÇöÀç ÁøÇà°ø»ç:öÄÜ 6¿ù°æ ¿Ï·á¿¹Á¤
±â¼úÀÚ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
|
|
¼®°ø öÄÜ |
13¾ï 14¾ï
|
0.7 9.0
|
3.0 4.2
|
1.1 3.1
|
1.2 1.6
|
- -
|
2.3 4.7
|
6.0 17.9
|
- -
|
- -
|
13 13
|
ÁÖ 3.0¾ï |
90Á 37¹é |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 80497 |

À¯ÇÑȸ»ç / 80Á ÀÜ¾× 6100¸¸
2024³â ÀÚü°á»ê / 25³â Æ÷Àå¹Ý³³
2024³â ±âÁØ À׿©±Ý ¾à 8.26¾ï
ÇàÁ¤Ã³ºÐ Ùí / ºÐÇҾ絵
±â¼úÀη °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü³»¿ª êó
|
|
Åä°ø °¡½º½Ã¼³ |
25¾ï 42¾ï
|
- 25.1
|
- 23.5
|
3.5 26.3
|
1.4 26.3
|
0.1 27.0
|
5.0 79.6
|
5.0 128.2
|
- -
|
- -
|
22 09
|
À¯ 3.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
64 |
| 82011 |

°³ÀÎ
°øÁ¦ÀÜ¾× º°µµ(¾à 1000¸¸)
½Åº¸,±âº¸ Ùí
|
|
Àü±â |
񃧯
|
2.9
|
1.5
|
2.5
|
0.9
|
5.3
|
8.7
|
13.1
|
9.0
|
-
|
92
|
°³ 2.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
21 |
| 81946 |

|
Àü±â |
񃧯
|
-
|
-
|
2.0
|
21.0
|
22.0
|
45.0
|
45.0
|
21.0
|
-
|
22 22
|
ÁÖ 1.5¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
38 |
| 82027 |

°øÁ¦Á¶ÇÕ º°µµ
ºÐÇÒºñ¿ë ¾ç¼öÀںδã
2026³â ÇöÀç 2.5¾ï
|
|
Á¤º¸Åë½Å |
񃧯
|
-
|
-
|
-
|
-
|
14.6
|
14.6
|
14.6
|
7.7
|
-
|
24 24
|
ÁÖ 1.5¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
17 |
| 77181 |
 
¡Ü2024³â ÀÚü°á»ê, À׿©±Ý 9.8¾ï(´ç±â¼Õ½Ç 2.88¾ï)
¡Ü¿ÜºÎ BB-µî±Þ( ~26.04.14)³ªÀ̽º
¡Ü°³Àλç¾÷ÀÚ Ùí, ±Þ¿©ÀÌüÀÌ·Â êó
¡Ü°øÁ¦ÀÜ¾× = 625*1,570,400-620,000,000 = 361,500,000¿ø
¡Ü25³â ÁøÇà°ø»ç ÀüºÎ °ü±Þ : Åä¸ñ 30¾ï+58¾ï, °ÇÃà 18¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
150¾ï 130¾ï 100¾ï
|
- 66.0 -
|
- 78.0 7.0
|
- 60.0 14.0
|
- 79.0 35.0
|
- 61.0 39.0
|
- 200.0 88.0
|
- 344.0 95.0
|
- 30.0 18.0
|
- - -
|
01 01
|
ÁÖ 20.0¾ï |
625Á 349¹é |
Áö¹æ |
13¾ï1õ
 |
79 |