| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81899 |

6¿ù °á»ê-¿¬¸»ÀÜ°í ¿¹±Ý
ÇàÁ¤Ã³ºÐ,À׿©±Ý Ùí
2024³â »ó¹Ý±â µî·Ï
|
|
°ÇÃà |
16¾ï
|
-
|
-
|
-
|
-
|
6.0
|
6.0
|
6.0
|
10.0
|
-
|
24 24
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
Áö¹æ |
2¾ï3õ
 |
38 |
| 81897 |

2026.02.11ÀÏ ¹ýÀμ³¸³
»ç¹«½Ç,±â¼úÀηÂÀº ¾ç¼öÀÚ°¡ Á¦°øÇؾßÇÔ
°øÁ¦Á¶ÇÕ Æ÷ÇÔ°¡
|
|
½Ç³»°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
53Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
36 |
| 81896 |

2024³â ¿¬¸»Àܰí Çö±Ý°á»ê
2024³â ±âÁØ À׿©±Ý ¾à 3.17¾ï
±â¼úÀÚ 4¸í °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
Áß¼Ò º¥Ã³±â¾÷ µî·Ï µÇ¾î ÀÖÀ½
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
26¾ï
|
19.5
|
3.9
|
6.6
|
4.4
|
11.5
|
22.5
|
45.9
|
-
|
-
|
11 22
|
ÁÖ 3.0¾ï |
84Á 31¹é |
Áö¹æ |
2¾ï1õ
 |
29 |
| 81893 |

2024,2025³â ¿¬¸»Àܰí Çö±Ý°á»ê
À׿©±Ý ¾à 13.6¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
±â¾÷ BBOµî±Þ
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ |
75¾ï
|
98.0
|
20.0
|
-
|
6.5
|
55.0
|
61.5
|
179.5
|
21.0
|
-
|
00 22
|
ÁÖ 3.0¾ï |
123Á 90¹é |
Áö¹æ |
3¾ï9õ
 |
38 |
| 81707 |

6¿ù °á»ê¹ýÀÎ
À׿©±Ý 3000¸¸
±â¼úÀÚ 2¸í »ç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª êó
Àü¹®°øÁ¦Á¶ÇÕ Æ¯º°À¶ÀÚ 1080¸¸ êó
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
6¾ï 8¾ï
|
- 1.4
|
- 1.1
|
- 0.4
|
1.3 1.4
|
1.4 0.9
|
2.7 2.7
|
2.7 5.2
|
1.1 -
|
- -
|
20 20
|
ÁÖ 2.3¾ï |
54Á 12¹é |
Áö¹æ |
6õ8¹é
 |
64 |
| 80936 |

¿¬¸»ÀÜ°í ¿¹±Ý
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
À׿©±Ý ¾à 2.4¾ï / °øÁ¦ BB
»ç¾÷ÀÚ 1¸í êó,±Þ¿©ÀÌü êó
|
|
öÄÜ |
8¾ï
|
2.8
|
4.1
|
2.1
|
0.5
|
0.2
|
2.8
|
9.7
|
0.7
|
-
|
96 96
|
ÁÖ 6.1¾ï |
43Á 23¹é |
Áö¹æ |
7õ
 |
66 |
| 81543 |

2024.06¿ù °á»ê¹ýÀÎ-Á¤±â¿¹±Ý °á»ê
2025.06¿ù °á»ê¹ýÀÎ-Á¤±â¿¹±Ý °á»ê
2025³â À׿©±Ý ¾à 1000¸¸
±â¼úÀη °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°Ç¼³»ç º¸À¯,¿¬´ëº¸Áõ êó
|
|
Á¶°æ½ÄÀç |
10¾ï
|
1.6
|
5.0
|
9.0
|
0.9
|
2.5
|
12.4
|
19.0
|
0.2
|
-
|
09 10
|
ÁÖ 2.3¾ï |
57Á 12¹é |
Áö¹æ |
7õ
 |
61 |
| 81699 |

2024,2025³â Á¤±â¿¹±Ý °á»ê
2026.01¿ù Àܱݰ¡´É
À׿©±Ý 5000¸¸ / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
Ưº°À¶ÀÚ ½Â°è
|
|
µµÀå |
7¾ï
|
3.2
|
7.0
|
0.5
|
0.8
|
2.0
|
3.3
|
13.5
|
1.7
|
-
|
95 95
|
ÁÖ 2.5¾ï |
50Á 10¹é |
Áö¹æ |
7õ
 |
64 |
| 81196 |

ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü êó
ÀÌÀÍÀ׿©±Ý ¾à 1.65¾ï
|
|
öÄÜ Åä°ø Æ÷Àå »óÇϼöµµ |
14¾ï 15¾ï 14¾ï ±âº»
|
2.3 1.9 3.5 -
|
1.2 1.0 2.5 -
|
1.9 3.0 1.2 -
|
1.5 4.5 0.8 -
|
0.5 1.5 2.8 -
|
3.9 9.0 4.8 -
|
7.4 11.9 10.8 -
|
0.1 1.0 0.7 -
|
- - - -
|
04 04
|
ÁÖ 6.1¾ï |
129Á 49¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
71 |
| 79950 |
 
*¸Å³â ÀÚü¿¹±Ý °á»ê, 25³â ÀÚº»±Ý ~26.02¿ùÁß¼ø èÇ(Çö±Ý)
*24³â¸» À׿©±Ý 1.33¾ï
*°øÁ¦ÀÜ¾× = 94*1,570,400-78,000,000 = 69,617,600
*ÇàÁ¤Ã³ºÐ Ùí *³ªÀ̽ºµð¾Øºñ BBO (~26.4¿ù¸»)
*±â¼úÀÚ 1ÀÎ °³Àλç¾÷ÀÚ, ±Þ¿©ÀÌü³»¿ª êó
|
|
°ÇÃà |
20¾ï
|
-
|
10.5
|
23.3
|
12.2
|
15.0
|
50.5
|
61.0
|
13.0
|
-
|
20 20
|
ÁÖ 3.5¾ï |
94Á 69¹é |
Áö¹æ |
2¾ï3õ3¹é
 |
68 |
| 81861 |

12¿ù °á»ê-ÀÚº»±Ý Á¤»ó
ÇàÁ¤Ã³ºÐ Ùí / ´ëºÎºÐ °ü±Þ°ø»ç
Á¶ÇÕ BBB / 2024³â À׿©±Ý 8600¸¸
±â¼úÀÚ Á¤Á÷¿ø,±Þ¿©ÀÌü ³»¿ª êó
¿¬´ëº¸Áõ È®½ÇÇϰí,´ëÇ¥ÀÚ Àç·ÂÀÖÀ½
|
|
Æ÷Àå |
12¾ï
|
6.3
|
1.8
|
2.7
|
3.7
|
2.4
|
8.8
|
16.9
|
3.5
|
-
|
20 20
|
ÁÖ 2.1¾ï |
81Á 27¹é |
Áö¹æ |
9õ7¹é
 |
57 |
| 81771 |

Æ÷°ý¾çµµ
ÀÌÀÍÀ׿©±Ý 400¸¸
ÁøÇà°ø»ç 1.6¾ï( ~28.12¿ù¸» Áذø¿¹Á¤)
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
-
|
-
|
0.1
|
2.6
|
1.7
|
4.4
|
4.4
|
1.6
|
-
|
22 22
|
ÁÖ 1.6¾ï |
200Á 19¹é |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 81788 |

ÀÚº»±Ý ºÎ½Ç
ÀÌÀÍÀ׿©±Ý 1.1¾ï
Á¶ÇÕ BBB
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
7¾ï 8¾ï
|
0.3 4.5
|
2.6 2.0
|
0.7 2.0
|
3.8 9.4
|
- 0.6
|
4.5 12.0
|
7.4 18.5
|
3.2 7.5
|
- -
|
17 17
|
ÁÖ 2.3¾ï |
88Á 36¹é |
Áö¹æ |
ÇùÀÇ
 |
70 |
| 81615 |

9¿ù¸» °á»ê-Çö±Ý°á»ê
±â¼úÀÚ ÀÌ»ó¾øÀ½
2026³â ¾à 16¾ï
ÀÌÀÍÀ׿©±Ý ¾à 2¾ï
|
|
Åä¸ñ |
38¾ï
|
-
|
4.0
|
-
|
23.0
|
19.0
|
42.0
|
46.0
|
10.0
|
-
|
21 21
|
ÁÖ 5.1¾ï |
132Á 140¹é |
¼öµµ±Ç |
4¾ï9õ
 |
56 |
| 81687 |
 
¿¬¸» Çö±Ý¹× ÃâÀڱݵî ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
¹Ìó¸® °á¼Õ 1.6¾ï
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
°ÇÃà |
30¾ï
|
21.3
|
9.8
|
53.0
|
3.5
|
1.7
|
58.2
|
89.3
|
-
|
-
|
06 06
|
ÁÖ 5.0¾ï |
110Á 100¹é |
Áß°ú¼¼ |
2¾ï2õ
 |
73 |