| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81693 |

Æ÷°ý¹× ºÐÇҾ絵 °¡´É / °øÁ¦º°µµ
2024³â À׿©±Ý 3.85¾ï(25³â °á»ê½Ã 1¾ïÁ¤µµ ¼Õ½Ç¿¹Á¤)
|
|
Àü±â Á¤º¸Åë½Å |
9¾ï 43¾ï
|
3.2 20.6
|
4.3 16.8
|
1.3 13.7
|
1.4 12.7
|
0.8 16.6
|
3.5 43.0
|
11.0 80.4
|
3.3 8.9
|
- -
|
10 10
|
ÁÖ 5.0¾ï |
247Á 33¹é |
Áö¹æ |
ÇùÀÇ
 |
57 |
| 81113 |

Çö±Ý¹× ÀÚ»ê °á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024³â À׿©±Ý 10.7¾ï
±â¾÷ BBO( ~26.06¿ù)
ÁøÇà°ø»ç:2¾ï-4¿ù Áذø
|
|
Á¶°æ |
45¾ï
|
1.5
|
4.5
|
30.0
|
3.0
|
12.0
|
45.0
|
51.0
|
9.0
|
-
|
02 02
|
ÁÖ 7.0¾ï |
131Á 101¹é |
Áß°ú¼¼ |
3¾ï3õ
 |
55 |
| 78350 |

Çö±Ý¹× ÀÚ»ê°á»ê
ÇàÁ¤Ã³ºÐ Ùí / ±â¾÷ B+
2024³â À׿©±Ý 4.3¾ï
³²Àº¿¬Â÷ °ü°ø»ç:25³â 10¾ï,26³â 20¾ï
|
|
Åä¸ñ |
45¾ï
|
6.0
|
15.0
|
11.0
|
10.0
|
16.0
|
37.0
|
58.0
|
10.0
|
-
|
99 00
|
ÁÖ 7.0¾ï |
165Á 118¹é |
Áö¹æ |
4¾ï7õ
 |
56 |
| 79614 |

|
Àü±â |
񃧯
|
4.7
|
3.5
|
2.8
|
4.0
|
3.2
|
10.0
|
18.2
|
0.8
|
-
|
10 11
|
ÁÖ 3.6¾ï |
200Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
57 |
| 81572 |

6¿ù °á»ê-¿¬¸» Çö±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2025³â À׿©±Ý 1.79¾ï
2024³â °á»ê ¹ÌÈí/2025³â Á¤»ó°á»ê
|
|
Åä°ø Æ÷Àå |
5¾ï 5¾ï
|
- -
|
- -
|
0.6 1.6
|
0.7 1.0
|
- 0.2
|
1.3 2.8
|
1.3 2.8
|
3.2 1.0
|
- -
|
22 22
|
ÁÖ 1.5¾ï |
54Á 10¹é |
Áö¹æ |
5õ7¹é
 |
61 |
| 80596 |

ÇàÁ¤Ã³ºÐ,À׿©±Ý Ùí
6¿ù¸» °á»ê-¸Å³â ÀÚüÀÚ»ê °á»ê èÇ
µî·Ï±âÁØÀº 5¸í,°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà ±Ý¼Ó±¸Á¶ |
16¾ï 15¾ï
|
2.5 2.0
|
2.0 1.0
|
2.2 1.0
|
- 1.0
|
5.0 0.5
|
7.2 2.5
|
11.7 5.5
|
4.0 0.6
|
- -
|
18 18
|
ÁÖ 4.1¾ï |
137Á 52¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
59 |
| 81434 |

ÇàÁ¤Ã³ºÐ Ùí / À׿©±Ý ¾à 2.4¾ï
¸Å³â Çö±Ý°á»ê / °øÁ¦ BBB
±â´É»ç 1¸í »ç¾÷ÀÚ êó
±â¼úÀÚ 4¸í »ç¾÷ÀÚ Ùí,Àü¿ø ±Þ¿©ÀÌü êó
µî·Ï±âÁØ 5¸í / ½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ öÄÜ |
15¾ï 10¾ï
|
1.6 0.6
|
2.0 2.5
|
- 2.0
|
2.0 1.0
|
0.5 1.0
|
2.5 4.0
|
6.1 7.1
|
5.8 2.0
|
- -
|
04 04
|
ÁÖ 4.0¾ï |
113Á 47¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
64 |
| 81684 |

12¿ù °á»ê-2025³â ¿¹±Ý+°øÁ¦+»ç¹«½Ç
2024³â À׿©±Ý ¾à 3.35¾ï / ÇàÁ¤Ã³ºÐ Ùí
Áß¼Ò±â¾÷»ç¿ë´ëÃâ 1¾ï °è¾à½Ã ¹Ù·Î»óȯ
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü ÅëÀå 1³â °æ°ú
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
񃧯
|
2.2
|
11.0
|
-
|
0.4
|
5.4
|
5.8
|
19.0
|
2.0
|
-
|
15 22
|
ÁÖ 3.0¾ï |
84Á 32¹é |
Áö¹æ |
ÇùÀÇ
 |
56 |
| 81505 |

°³ÀθéÇã
12¿ù °á»ê-ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
±â¼úÀÚ ÀÌ»ó¾øÀ½
|
|
¼öÁß |
10¾ï
|
3.4
|
2.8
|
2.8
|
4.7
|
2.5
|
10.0
|
16.2
|
-
|
-
|
02
|
°³ 3.0¾ï |
46Á ¹Ì´ëÃâ |
Áö¹æ |
6õ5¹é
 |
66 |
| 80970 |

¿¹±Ý+ÃâÀÚ±Ý °á»ê
ÇàÁ¤Ã³ºÐ Ùí
¹ÌóºÐ °á¼Õ±Ý ¾à 0.94¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°øÁ¦Á¶ÇÕ Æ¯º°À¶ÀÚ ¾à 1700¸¸-¾ç¼öÀڽ°èÁ¶°Ç
|
|
Æ÷Àå |
5¾ï
|
1.3
|
4.8
|
0.8
|
3.0
|
-
|
3.7
|
9.7
|
0.2
|
-
|
20 20
|
ÁÖ 2.8¾ï |
81Á 10¹é |
Áö¹æ |
7õ
 |
66 |
| 81683 |

ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
À׿©±Ý ¾à 0.2¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°øÁ¦ BB( `26.07.31)
|
|
Á¶°æ½ÄÀç |
6¾ï
|
-
|
-
|
0.3
|
1.5
|
0.9
|
2.6
|
2.6
|
0.4
|
-
|
22 22
|
ÁÖ 1.5¾ï |
54Á 20¹é |
Áö¹æ |
ÇùÀÇ
 |
62 |
| 80325 |

¿¹±Ý+ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024³â À׿©±Ý ¾à 2¾ï
±â¼úÀÚ 1¸í »ç¾÷ÀÚ êó,±Þ¿©ÀÌü Ùí
25³â ÁøÇà°ø»ç 0.73¾ï êó
|
|
»óÇϼöµµ Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
8¾ï 11¾ï 11¾ï
|
3.4 0.7 -
|
3.3 1.8 -
|
- - -
|
0.7 0.7 -
|
- - -
|
0.7 0.7 -
|
7.4 3.2 -
|
- - -
|
- - -
|
98 98
|
ÁÖ 4.0¾ï |
92Á 35¹é |
Áö¹æ |
1¾ï
 |
60 |
| 81177 |

¿¹±Ý°á»ê(ƯÇã±Çµî °á»ê) ºÎ½Ç / ÇàÁ¤Ã³ºÐ Ùí
2024³â À׿©±Ý ¾à 0.3¾ï
»ç¹«½Ç Ùí(º»Á¡ÀÌ¾Æ´Ñ ÁöÁ¡»ç¹«½Ç ÀÌü³»¿ª)
±â¼úÀÚ 1¸í »ç¾÷ÀÚ êó(ÃÑ 7¸í),±Þ¿©ÀÌü ¹Ìºñ
ÁøÇà°ø»ç:25.10¿ù Áذø¿¹Á¤
|
|
öÄÜ Åä°ø Æ÷Àå |
16¾ï 7¾ï 7¾ï
|
- - -
|
4.3 3.6 -
|
6.5 2.4 -
|
14.3 0.6 -
|
16.0 - -
|
36.8 3.0 -
|
41.1 6.6 -
|
13.0 2.0 2.0
|
- - -
|
14 14
|
ÁÖ 2.3¾ï |
108Á 45¹é |
Áö¹æ |
8õ5¹é
 |
63 |
| 81545 |
 
*24³â 6¿ù¸» ÀÌÀÍÀ׿©±Ý ¾à 2.3¾ï, ½Ç»çÀü ½ÇÀÚº»±Ý ¾à 5.5¾ï
*°øÁ¦ÀÜ¾× = 131*1,570,400-100,000,000 = 105,722,400¿ø
*ÀÚº»±Ý, ±â¼úÀÎ ÀÌ»ó¹«
|
|
Á¶°æ |
24¾ï
|
7.6
|
3.3
|
1.1
|
4.8
|
8.8
|
14.7
|
25.6
|
-
|
-
|
15 15
|
ÁÖ 5.0¾ï |
131Á 105¹é |
Áß°ú¼¼ |
2¾ï5õ
 |
56 |
| 81130 |

|
Á¤º¸Åë½Å |
6¾ï
|
0.1
|
-
|
0.9
|
1.7
|
0.0
|
2.6
|
2.7
|
0.7
|
-
|
00 00
|
ÁÖ 5.5¾ï |
37Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
58 |