| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81981 |

¸Å³â ÀÚü°á»ê
2025³â À׿©±Ý 8.9¾ï
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÁøÇà°ø»ç Ùí
|
|
Åä¸ñ |
27¾ï
|
28.0
|
13.0
|
11.0
|
4.0
|
-
|
15.0
|
56.0
|
2.8
|
-
|
94 11
|
ÁÖ 7.0¾ï |
137Á 105¹é |
Áö¹æ |
2¾ï8õ
 |
32 |
| 81924 |

9¿ù °á»ê-ÀÚü°á»ê
2025³â À׿©±Ý ¾à 2.3¾ï
°³Àλç¾÷ÀÚ êó(1ÀÎ),±Þ¿©ÀÌü³»¿ª ºÒ±ÔÄ¢
ÃÊ±Þ 1ÀÎ(3.01ÀÏ) Åð»çÇÔ
ÁøÇà°ø»ç Ùí
|
|
°ÇÃà |
45¾ï
|
-
|
22.0
|
30.0
|
37.0
|
28.0
|
95.0
|
117.0
|
0.6
|
-
|
21 21
|
ÁÖ 4.0¾ï |
94Á 100¹é |
¼öµµ±Ç |
2¾ï7õ
 |
33 |
| 81616 |

9¿ù °á»ê-ÀÚü°á»ê / 2025³â À׿©±Ý 4300¸¸
öÄܸéÇã êó(½ÇÀû 9¾ï)
°³Àλç¾÷ÀÚ êó(Àü¿ø),±Þ¿©ÀÌü³»¿ª êó
°øÁ¦Á¶ÇÕ Æ¯º°´ëÃ⠽°è
½Ã¼³¹°¡æÅä¸ñ Àüȯ / ÁøÇà°ø»ç êó(öÄÜ)
|
|
Åä¸ñ |
10¾ï
|
2.5
|
3.3
|
2.3
|
1.2
|
3.4
|
6.9
|
12.7
|
4.0
|
-
|
98 22
|
ÁÖ 2.8¾ï |
109Á 23¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
66 |
| 80502 |

12¿ù °á»ê-2024,2025³â ºÎ½ÇÀÚ»ê °á»ê
2024³â À׿©±Ý 7000¸¸
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª Ùí
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
Ưº°´ëÃâ ¾ç¼öÀڽ°è
|
|
Åä°ø |
10¾ï
|
-
|
-
|
3.6
|
0.1
|
9.5
|
13.2
|
13.2
|
0.2
|
-
|
21 21
|
ÁÖ 1.5¾ï |
54Á 10¹é |
Áö¹æ |
5õ
 |
80 |
| 78625 |

¸Å³â ÀÚü°á»ê
2025³â À׿©±Ý 2.6¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
°øÁ¦Á¶ÇÕ ÀÜ¾× Òý
ÁøÇà°ø»ç Ùí
|
|
Åä¸ñ |
46¾ï
|
3.8
|
9.9
|
2.0
|
14.0
|
27.0
|
43.0
|
56.7
|
12.0
|
-
|
02 02
|
ÁÖ 7.0¾ï |
308Á 283¹é |
Áö¹æ |
5¾ï7õ
 |
76 |
| 80379 |

6¿ù °á»ê-ÀÚü°á»ê
2025³â À׿©±Ý 3.3¾ï
ÁøÇà°ø»ç êó
±â¼úÀÚ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
¡ÙƯº°À¶ÀÚ ½Â°è
|
|
Åä°ø Æ÷Àå öÄÜ |
13¾ï 13¾ï 15¾ï
|
- - 0.1
|
- - 6.8
|
- - 6.7
|
- - 8.3
|
4.2 3.1 1.5
|
4.2 3.1 16.5
|
4.2 3.1 23.4
|
0.3 2.5 1.2
|
- - -
|
20 20
|
ÁÖ 2.3¾ï |
86Á 19¹é |
Áö¹æ |
9õ5¹é
 |
59 |
| 80208 |

6¿ù °á»ê-2025³â Çö±Ý+¸ÅÃâ+°øÁ¦+»ç¹«½Ç(4¾ï ¿¹Ä¡ èÇ)
2025³â À׿©±Ý ¾à 10.1¾ï
¿ÜºÎ B+ / ÇàÁ¤Ã³ºÐ,°ø»ç Ùí
±â¼úÀη °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü ÅëÀå
2025³â °ø»ç:°ÇÃà(12¾ï) ~26.05¿ù Áذø
|
|
Åä¸ñ °ÇÃà |
40¾ï 58¾ï
|
11.7 1.8
|
7.1 13.9
|
- 56.6
|
0.5 25.8
|
- 12.6
|
0.5 95.0
|
19.3 110.7
|
- 12.0
|
- -
|
78 78
|
ÁÖ 6.8¾ï |
200Á 163¹é |
Áö¹æ |
3¾ï7õ
 |
99 |
| 79712 |

185Á ÀÜ¾× 1.75¾ï
2024,2025³â ¿¬¸»°á»ê Çö±Ý 2´Þ(ÀÚü)
ÇàÁ¤Ã³ºÐ,°³Àλç¾÷ÀÚ Ùí
|
|
Á¶°æ Åä°ø Æ÷Àå »óÇϼöµµ |
38¾ï 27¾ï 10¾ï 27¾ï
|
4.5 - - -
|
4.0 - - -
|
1.0 - - -
|
1.0 0.1 - 0.1
|
11.0 4.0 - 4.0
|
13.0 4.1 - 4.1
|
21.5 4.1 - 4.1
|
4.0 3.5 1.0 4.0
|
- - - -
|
11 11
|
ÁÖ 9.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
74 |
| 78935 |
 
¡Ü24³â¸» À׿©±Ý 20¾ï(´ç±â¼øÀÍ 2728¸¸)
ºÎäºñÀ² 10%, À¯µ¿ºñÀ² 937%
¡ÜÇàÁ¤Ã³ºÐ Ùí ¡Ü¿ÜºÎ½Å¿ë(KCB) BB+( ~26.06.24)
¡Ü±â¼úÀη 3ÀÎ °³Àλç¾÷ÀÚ º¸À¯(Ư°íÁ÷ ¾Æ´Ô),±Þ¿©ÀÌüº¸À¯
¡Ü25³â ÁøÇà°ø»ç ¹«
|
|
Åä°Ç Åä¸ñ °ÇÃà |
132¾ï 100¾ï 103¾ï
|
- 10.8 15.5
|
- 15.3 28.9
|
- 24.8 66.3
|
- 42.0 71.0
|
- 47.0 -
|
- 113.8 137.3
|
- 139.9 181.6
|
- - -
|
- - -
|
09 02
|
ÁÖ 12.0¾ï |
270Á 187¹é |
Áß°ú¼¼ |
7¾ï4õ
 |
91 |
| 76633 |
 
ÀÚü°á»ê(¿¹±Ý+°ø»ç¹Ì¼ö±Ý)
2024³â À׿©±Ý 24¾ï(24³â ´ç±â 1.5¾ï ÀÌÀÍ)
¿ÜºÎ BBOµî±Þ( ~2026.04¿ù) / ÇàÁ¤Ã³ºÐ Ùí
ÁøÇà°ø»ç êó
|
|
Åä°Ç Åä¸ñ °ÇÃà |
127¾ï 62¾ï 114¾ï
|
- 18.0 41.0
|
- 16.0 37.0
|
- 14.0 36.0
|
- 4.0 36.0
|
- 1.0 15.0
|
- 19.0 87.0
|
- 53.0 165.0
|
- 1.8 60.0
|
- - -
|
08 15
|
ÁÖ 12.0¾ï |
225Á 185¹é |
Áö¹æ |
6¾ï4õ
 |
70 |
| 81391 |

¸Å³â ÀÚü¿¹±Ý 4¾ï 60ÀÏÀÌ»ó Àû°Ý¸ÂÃã,2025³â¸» À׿©±Ý 2.5¾ï
±â¼úÀÚ 6¸í ±Þ¿©ÀÌüÇÔ,°³Àλç¾÷ÀÚ ¾ø´Â Á÷¿øµé
¿ÜºÎ BB- / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
2025³â °ø»ç ¾à 9.7¾ï Áذø
|
|
Åä¸ñ |
42¾ï
|
13.0
|
13.0
|
27.0
|
16.0
|
18.0
|
61.0
|
87.0
|
9.7
|
-
|
00 00
|
ÁÖ 7.0¾ï |
153Á 134¹é |
Áö¹æ |
4¾ï4õ9¹é
 |
48 |
| 82057 |

¸Å³â Çö±Ý°á»ê
°æ¿µ»óÅ ¸¸Á¡ / ÇàÁ¤Ã³ºÐ Ùí
2025³â À׿©±Ý 2¾ïÁ¤µµ
°øÁ¦Á¶ÇÕÀܾ×(Ưº°À¶ÀÚ ½Â°è)Æ÷ÇÔ
ÇöÀç ÁøÇàÁßÀΰø»ç 1.6¾ï
|
|
öÄÜ »óÇϼöµµ |
8¾ï 7¾ï
|
1.3 0.7
|
0.5 1.3
|
3.0 0.7
|
1.8 0.2
|
1.5 0.7
|
6.3 1.6
|
8.2 3.6
|
0.7 1.0
|
- -
|
97 97
|
ÁÖ 4.2¾ï |
92Á 20¹é |
Áö¹æ |
9õ
 |
11 |
| 82222 |

À¯ÇÑȸ»ç / ÇàÁ¤Ã³ºÐ Ùí
¿¬¸» ¿¹±Ý¹× ÀÚ»ê°á»ê
2025³â À׿©±Ý 7.7¾ï / ±â¾÷ BBO
2026³â ÁøÇà°ø»ç:35¾ïÁß 14¾ï( ~4¿ù Áذø)
21¾ï( ~27.04¿ù Áذø¿¹Á¤) / °øµ¿µµ±Þ°Ç
|
|
°ÇÃà |
62¾ï
|
16.6
|
13.2
|
12.0
|
5.0
|
51.6
|
68.6
|
98.4
|
5.0
|
-
|
00 00
|
À¯ 5.0¾ï |
100Á 77¹é |
Áö¹æ |
2¾ï3õ
 |
2 |
| 80553 |

12¿ù °á»ê-Çö±Ý+ÃâÀÚ±Ý µî ÀÚüÀÚ»ê °á»ê
2025³â À׿©±Ý ¾à 4.2¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª ÀϺκ¸À¯
¿ÜºÎ B( ~26.04¿ù),°øÁ¦ B / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
|
|
Åä°ø öÄÜ ±Ý¼Ó±¸Á¶ |
22¾ï 25¾ï 27¾ï
|
3.3 1.0 6.8
|
3.2 5.2 10.0
|
1.0 11.3 13.0
|
4.5 8.0 13.2
|
16.0 2.0 10.0
|
21.5 21.3 36.2
|
28.0 27.5 53.0
|
4.0 3.8 0.5
|
- - -
|
04 04
|
ÁÖ 5.1¾ï |
134Á 55¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
53 |
| 81962 |

2024,2025³â Á¤±â¿¹±Ý °á»ê
°øÁ¦Á¶ÇÕ Æ¯º°À¶ÀÚ±Ý ½Åû¿¹Á¤
2024³â À׿©±Ý ¾à 4.7¾ï
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü êó
ÇàÁ¤Ã³ºÐ Ùí
|
|
öÄÜ |
12¾ï
|
1.9
|
7.9
|
0.5
|
5.4
|
1.5
|
7.4
|
17.2
|
3.7
|
-
|
20 20
|
ÁÖ 2.0¾ï |
46Á 10¹é |
Áö¹æ |
7õ
 |
47 |