| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81669 |

8¿ù °á»ê-¸Å³â ¿¹±Ý+°øÁ¦Á¶ÇÕÃâÀÚ±Ý+º¸Áõ±Ý
°á¼Õ±Ý ¾à 7000¸¸ / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
±â¼úÀηÂ:´ëÇ¥ÀÚ-°³Àλç¾÷ÀÚ,±Þ¿©ÀÌü³»¿ª êó
½ÇÅÂÁ¶»ç(ÀÚº»±Ý) ÀÚ·á Á¦Ãâ èÇ:¹®Á¦¾øÀ½
°øÁ¦ CCCµî±Þ
|
|
½Ç³»°ÇÃà |
7¾ï
|
-
|
-
|
-
|
-
|
2.5
|
2.5
|
2.5
|
3.0
|
-
|
23 23
|
ÁÖ 2.5¾ï |
53Á 20¹é |
Áö¹æ |
6õ
 |
71 |
| 81664 |

¿¬¸» ¿¹±Ý(2¿ù¸»)µî °á»ê
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
À׿©±Ý 3.6¾ï
|
|
»óÇϼöµµ |
12¾ï
|
17.0
|
3.5
|
4.5
|
3.5
|
3.5
|
11.5
|
32.0
|
9.0
|
-
|
96 96
|
ÁÖ 2.0¾ï |
61Á 21¹é |
Áö¹æ |
8õ5¹é
 |
69 |
| 80241 |

¿¬¸»Àܰí Çö±Ý
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý ¾à 4.5¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó
|
|
»óÇϼöµµ |
17¾ï
|
4.7
|
2.1
|
2.3
|
2.3
|
3.8
|
8.4
|
15.2
|
-
|
-
|
08 08
|
ÁÖ 3.0¾ï |
90Á 19¹é |
Áö¹æ |
8õ
 |
68 |
| 81595 |
 
*25³â¸» À׿©±Ý 7300¸¸, ÀÜ°í ¿¹±Ý *24³â¸» À׿©±Ý 3200¸¸
*±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
*°øÁ¦Á¶ÇÕ ´ëÃâÈÄ ¾çµµ¿¹Á¤
*ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
|
|
»óÇϼöµµ |
7¾ï
|
-
|
-
|
-
|
1.9
|
0.4
|
2.3
|
2.3
|
2.8
|
-
|
22 22
|
ÁÖ 1.5¾ï |
54Á 20¹é |
Áß°ú¼¼ |
6õ7¹é
 |
72 |
| 80203 |

2025³â ¿¹±Ý 60ÀÏ( ~26.01.16ÀÏ ðû)
À׿©±Ý 2.3¾ï
»ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
µµÀå ½À½Ä¹æ¼ö ¼®°ø |
12¾ï 13¾ï 10¾ï
|
1.1 0.7 -
|
2.1 2.7 -
|
5.6 3.4 -
|
4.3 2.4 0.5
|
0.1 6.3 -
|
10.0 12.1 0.5
|
13.2 15.5 0.5
|
0.6 - 0.6
|
- - -
|
05 07
|
ÁÖ 3.0¾ï |
90Á 21¹é |
Áö¹æ |
7õ7¹é
 |
61 |
| 78515 |

3¿ù °á»ê-2025³â ÀÚº»±Ý ÀÚü°á»ê
2025³â À׿©±Ý 4.2¾ï
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ÀÜ¾× Æ÷ÇÔ
±â¼úÀÚ °³Àλç¾÷ÀÚ 1¸í êó,±Þ¿©ÀÌü³»¿ª Ùí
|
|
öÄÜ »óÇϼöµµ |
10¾ï 12¾ï
|
1.0 2.8
|
0.2 7.9
|
0.3 5.3
|
0.4 1.8
|
- 0.3
|
0.7 7.4
|
1.9 18.1
|
- -
|
- -
|
14 14
|
ÁÖ 4.0¾ï |
90Á 37¹é |
Áö¹æ |
6õ
 |
60 |
| 81866 |

2023³â ¹ýÀÎ / 2025.09¿ù ¹ß±Þ¸éÇã
12¿ù °á»ê-¿¬¸»:ȸ»ç ÀÚ±Ý,Àû°Ý / Á÷¿øÆ÷ÇÔ
°ø»ç¿¹Á¤À¸·Î ½Å±Ô¹ß±Þ,°ø»çÁøÇà¾ø¾îµµ ¾çµµÇÔ
(ÄÁ¼³ÆÃ¸éÇ㠾ƴÔ)
°øÁ¦ÀÜ¾× ¹Ì´ëÃâ,26.10¿ù°æ ´ëÃâ
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23 25
|
ÁÖ 7.0¾ï |
94Á 145¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
63 |
| 81412 |

2025.09¿ù ½Å±Ô¸éÇã
¹Ì´ëÃâ Æ÷ÇÔ
±â¼úÀÚ 5ÀÎ(7,8¿ù)
¿¹±ÝÁß(2026.01¿ùÃÊ èÇ)
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23 25
|
ÁÖ 7.1¾ï |
94Á 147¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
62 |
| 80897 |

12¿ù °á»ê-25³â ÀÚü¿¹±Ý 3¾ï °á»ê( ~26.01¿ùÃÊ èÇ)
2024.12¿ù ºÎÀû°Ý(°á»êÀÏ ÀÌÈÄ Ãâ±Ý)
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µºñÀ² ¸¸Á¡ / °øÁ¦ BBB( ~26.06¿ù)
2025³â ¹ÌóºÐ À׿©±Ý ¾à 3.4¾ï / 25³â Áذø½ÇÀû ¾à 8¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª º¸À¯ÇßÀ¸³ª ÃÖÀú½Ã±Þ ÀÌÇÏ
|
|
±â°è¼³ºñ |
10¾ï
|
8.3
|
2.1
|
1.0
|
-
|
8.6
|
9.6
|
20.0
|
8.0
|
-
|
14 14
|
ÁÖ 2.1¾ï |
54Á 28¹é |
Áö¹æ |
8õ5¹é
 |
66 |
| 81138 |

2024³â °á»êºÎ½Ç(ÄÁ¼³ÆÃ»óǰ)
2025³â ÀúÃຸÇè(ÄÁ¼³ÆÃ»óǰ)
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µºñÀ² ¸¸Á¡
¹ÌóºÐ À׿©±Ý Ùí
±â¼úÀÎ °í¿ëº¸Çè ÀÌÁßµî·Ï 1¸í º¸À¯,±Þ¿©ÀÌü³»¿ª ÀϺΠ¾øÀ½
|
|
Åä°ø Æ÷Àå öÄÜ |
22¾ï 22¾ï 22¾ï
|
6.0 - 13.5
|
13.0 2.6 5.0
|
1.2 3.4 4.1
|
- 2.3 4.7
|
3.9 2.6 0.7
|
5.1 8.3 9.5
|
24.1 10.9 28.0
|
- 1.0 1.3
|
- - -
|
99 01
|
ÁÖ 9.3¾ï |
162Á 54¹é |
Áö¹æ |
9õ
 |
64 |
| 81393 |

°ø»ç¹Ì¼ö±Ý °á»ê / ÇàÁ¤Ã³ºÐ Ùí / 2024,2025³â °æ¿µºñÀ² ¸¸Á¡
¹ÌóºÐ À׿©±Ý ¾à 3.3¾ï / ÃâÀÚ±Ý ´ëÃâ ÇöÀç 2300¸¸,Ãß°¡´ëÃâÈÄ ÀÜ±Ý ¾à 2000¸¸
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó(2¸íÁß 1¸í Çö±ÝÁö±Þ ó¸®)
2026ÁøÇà°ø»ç(2°Ç):ÃÑ 2.9¾ï( ~4¿ù¸» Áذø¿¹Á¤)
2024³â °á»ê ºÎ½Ç / 2025³â °á»ê Á¤»ó
|
|
±â°è¼³ºñ |
16¾ï
|
-
|
4.0
|
4.9
|
3.1
|
6.3
|
14.3
|
18.3
|
2.6
|
-
|
02 02
|
ÁÖ 2.0¾ï |
48Á 20¹é |
Áö¹æ |
8õ3¹é
 |
61 |
| 81203 |
 
 
*À¯ÇÑȸ»ç
*24³â¸» °á¼Õ 9200¸¸, ÀÚº»±Ý ƯÇã±Çº¸Áõ±Ý(ÄÁ¼³ÆÃ »óǰ)
*25³âµµ ÀÚº»±Ý ƯÇã±Çº¸Áõ±Ý(ÄÁ¼³ÆÃ »óǰ)
*°øÁ¦ÀÜ¾× = 131*1,570,400-109,385,000 = 96,337,400¿ø
*±Þ¿©ÀÌü Ùí, °³ÀÎÀåºñ »ç¾÷ÀÚ 2¸í êó
|
|
Åä¸ñ |
25¾ï
|
4.4
|
4.9
|
-
|
5.7
|
4.5
|
10.2
|
19.6
|
2.5
|
-
|
01 01
|
À¯ 7.0¾ï |
131Á 96¹é |
Áö¹æ |
1¾ï3õ1¹é
 |
81 |
| 81790 |

12¿ù °á»ê¹ýÀÎ
2026³â ½Å±Ô µî·Ï¹ýÀÎ
2026.02.02ÀÏ Áø´Ü¿¹Á¤
¸éÇã¹ß±ÞÈÄ µî±â ÀÌÀü
ÀϺÎÁö¿ª ±â¼úÀη ½Â°è ÇùÀǰ¡´É
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
60 |
| 81641 |

Çö±Ý°á»ê(»ó½ÃÃæÁ·) / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
2025³âµµ ºÎä,À¯µ¿ ÀÌ»ó Ùí
ÀÌÀÍÀ׿©±Ý 0.5¾ï
°øÁ¦Á¶ÇÕ ¹Ì´ëÃâ·Î °è¾à½Ã ´ëÃ⿹Á¤
|
|
°ÇÃà |
21¾ï
|
21.0
|
17.0
|
40.0
|
7.5
|
-
|
47.5
|
85.5
|
6.2
|
-
|
09 09
|
ÁÖ 5.0¾ï |
94Á 98¹é |
Áß°ú¼¼ |
2¾ï
 |
57 |
| 79983 |

¿¬¸»ÀÜ°í ¿¹±Ý
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
°³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌüó¸®
À׿©±Ý ¾à 7.5¾ï
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
9¾ï 8¾ï
|
1.0 0.5
|
5.0 4.5
|
4.0 0.2
|
1.0 0.5
|
0.5 -
|
5.5 0.7
|
11.5 5.7
|
- -
|
- -
|
01 02
|
ÁÖ 4.0¾ï |
92Á 29¹é |
Áö¹æ |
5õ2¹é
 |
65 |